|
Exchange rate used is that of the Year End reported date
As Reported Annual Balance Sheet
Report Date | 06/30/2023 | 06/30/2022 | 06/30/2021 | 06/30/2020 | 06/30/2019 | |||||
---|---|---|---|---|---|---|---|---|---|---|
Currency | USD | USD | USD | USD | USD | |||||
Audit Status | Not Qualified | Not Qualified | Not Qualified | Not Available | Not Qualified | |||||
Consolidated | Yes | Yes | Yes | Yes | Yes | |||||
Scale | Thousands | Thousands | Thousands | Thousands | Thousands | |||||
Cash & cash equivalents | 34,704,000 | 13,931,000 | 14,224,000 | 13,576,000 | 11,356,000 | |||||
Short-term investments | 76,558,000 | 90,826,000 | 116,110,000 | 122,951,000 | 122,463,000 | |||||
Total cash, cash equivalents, & short-term investments | 111,262,000 | 104,757,000 | 130,334,000 | 136,527,000 | 133,819,000 | |||||
Accounts receivable, gross | 49,338,000 | 44,894,000 | 38,794,000 | 32,799,000 | 29,935,000 | |||||
Allowance for doubtful accounts | 650,000 | 633,000 | 751,000 | 788,000 | 411,000 | |||||
Accounts receivable, net | 48,688,000 | 44,261,000 | 38,043,000 | 32,011,000 | 29,524,000 | |||||
Raw materials | 709,000 | 1,144,000 | 1,190,000 | 700,000 | 399,000 | |||||
Work in process | 23,000 | 82,000 | 79,000 | 83,000 | 53,000 | |||||
Finished goods | 1,768,000 | 2,516,000 | 1,367,000 | 1,112,000 | 1,611,000 | |||||
Inventories | 2,500,000 | 3,742,000 | 2,636,000 | 1,895,000 | 2,063,000 | |||||
Other current assets | 21,807,000 | 16,924,000 | 13,393,000 | 11,482,000 | 10,146,000 | |||||
Total current assets | 184,257,000 | 169,684,000 | 184,406,000 | 181,915,000 | 175,552,000 | |||||
Land | 5,683,000 | 4,734,000 | 3,660,000 | 1,823,000 | 1,540,000 | |||||
Buildings & improvements | 68,465,000 | 55,014,000 | 43,928,000 | 33,995,000 | 26,288,000 | |||||
Leasehold improvments | 8,537,000 | 7,819,000 | 6,884,000 | 5,487,000 | 5,316,000 | |||||
Computer equipment & software | 74,961,000 | 60,631,000 | 51,250,000 | 41,261,000 | 33,823,000 | |||||
Furniture & equipment | 6,246,000 | 5,860,000 | 5,344,000 | 4,782,000 | 4,840,000 | |||||
Total property & equipment, at cost | 163,892,000 | 134,058,000 | 111,066,000 | 87,348,000 | 71,807,000 | |||||
Accumulated depreciation - property & equipment | 68,251,000 | 59,660,000 | 51,351,000 | 43,197,000 | 35,330,000 | |||||
Property & equipment, net | 95,641,000 | 74,398,000 | 59,715,000 | 44,151,000 | 36,477,000 | |||||
Operating lease right-of-use assets | 14,346,000 | 13,148,000 | 11,088,000 | 8,753,000 | 7,379,000 | |||||
Equity investments | 9,879,000 | 6,891,000 | 5,984,000 | 2,965,000 | 2,649,000 | |||||
Goodwill | 67,886,000 | 67,524,000 | 49,711,000 | 43,351,000 | 42,026,000 | |||||
Intangible assets, net | 9,366,000 | 11,298,000 | 7,800,000 | 7,038,000 | 7,750,000 | |||||
Other long-term assets | 30,601,000 | 21,897,000 | 15,075,000 | 13,138,000 | 14,723,000 | |||||
Total assets | 411,976,000 | 364,840,000 | 333,779,000 | 301,311,000 | 286,556,000 | |||||
Accounts payable | 18,095,000 | 19,000,000 | 15,163,000 | 12,530,000 | 9,382,000 | |||||
Current portion of long-term debt | 5,247,000 | 2,749,000 | 8,072,000 | 3,749,000 | 5,516,000 | |||||
Accrued compensation | 11,009,000 | 10,661,000 | 10,057,000 | 7,874,000 | 6,830,000 | |||||
Short-term income taxes | 4,152,000 | 4,067,000 | 2,174,000 | 2,130,000 | 5,665,000 | |||||
Short-term unearned revenue | 50,901,000 | 45,538,000 | 41,525,000 | 36,000,000 | 32,676,000 | |||||
Other current liabilities | 14,745,000 | 13,067,000 | 11,666,000 | 10,027,000 | 9,351,000 | |||||
Total current liabilities | 104,149,000 | 95,082,000 | 88,657,000 | 72,310,000 | 69,420,000 | |||||
Senior unsecured obligations | 52,866,000 | 55,511,000 | 63,910,000 | - | - | |||||
Unamortized debt discount | (438,000) | (471,000) | (511,000) | - | - | |||||
Hedge fair value adjustment | (106,000) | (68,000) | 40,000 | - | - | |||||
Premium on debt exchange | (5,085,000) | (5,191,000) | (5,293,000) | - | - | |||||
Current portion of long-term debt | (5,247,000) | (2,749,000) | (8,072,000) | - | - | |||||
Long-term debt | 41,990,000 | 47,032,000 | 50,074,000 | 59,578,000 | 66,662,000 | |||||
Long-term income taxes | 25,560,000 | 26,069,000 | 27,190,000 | 29,432,000 | 29,612,000 | |||||
Long-term unearned revenue | 2,912,000 | 2,870,000 | 2,616,000 | 3,180,000 | 4,530,000 | |||||
Deferred income taxes | 433,000 | 230,000 | 198,000 | 204,000 | 233,000 | |||||
Operating lease liabilities | 12,728,000 | 11,489,000 | 9,629,000 | 7,671,000 | 6,188,000 | |||||
Other long-term liabilities | 17,981,000 | 15,526,000 | 13,427,000 | 10,632,000 | 7,581,000 | |||||
Total liabilities | 205,753,000 | 198,298,000 | 191,791,000 | 183,007,000 | 184,226,000 | |||||
Common stock & paid-in capital | 93,718,000 | 86,939,000 | 83,111,000 | 80,552,000 | 78,520,000 | |||||
Retained earnings (accumulated deficit) | 118,848,000 | 84,281,000 | 57,055,000 | 34,566,000 | 24,150,000 | |||||
Derivatives | (27,000) | (13,000) | (19,000) | (38,000) | - | |||||
Investments | (3,582,000) | (2,138,000) | 3,222,000 | 5,478,000 | 1,555,000 | |||||
Translation adjustments & other accumulated other comprehensive income | (2,734,000) | (2,527,000) | (1,381,000) | (2,254,000) | (1,828,000) | |||||
Cumulative effect of accounting change | - | - | - | - | (67,000) | |||||
Accumulated other comprehensive income (loss) | (6,343,000) | (4,678,000) | 1,822,000 | 3,186,000 | (340,000) | |||||
Total stockholders' equity (deficit) | 206,223,000 | 166,542,000 | 141,988,000 | 118,304,000 | 102,330,000 |